qnst-8k_20210804.htm
false 0001117297 0001117297 2021-08-04 2021-08-04

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 4, 2021

 

QUINSTREET, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

001-34628

 

77-0512121

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

950 Tower Lane, 6th Floor

Foster City, CA 94404

(Address of principal executive offices and zip code)

Registrant’s telephone number, including area code: (650) 578-7700

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

Trading Symbol

Name of Each Exchange on Which Registered

Common Stock, par value $0.001 per share

 

QNST

 

The Nasdaq Stock Market LLC

(Nasdaq Global Select Market)

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company   

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

 

 


 

 

Item 2.02. Results of Operations and Financial Condition.

On August 4, 2021, QuinStreet, Inc. (the “Company”) issued a press release announcing the Company’s financial results for the fourth quarter ended June 30, 2021. A copy of the Company’s press release is attached hereto as Exhibit 99.1.

The information furnished under Item 2.02 of this Current Report on Form 8-K, including the exhibit, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall it be deemed incorporated by reference into the Company’s filings with the SEC under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibit

 

Exhibit

Number

  

Description

 

 

99.1

  

Press release dated August 4, 2021.

104

  

Cover Page Interactive Data File, formatted in Inline XBRL and included as Exhibit 101.

 


 

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

QUINSTREET, INC.

 

 

 

 

Dated: August 4, 2021

By:

 

/s/ Gregory Wong

 

 

 

Gregory Wong

 

 

 

Chief Financial Officer

 

 

qnst-ex991_6.htm

 

Exhibit 99.1

 

QuinStreet Reports Fiscal Fourth Quarter and 2021 Results

 

Record FYQ4 revenue of $151 million, growth accelerates to 29%

 

FYQ4 revenue growth excluding divested businesses accelerates to 47%

 

Grows net income 151%, adjusted EBITDA 71% in FYQ4

 

Momentum and strong performance expected to continue in FY22

 

FOSTER CITY, CA – August 04, 2021 – QuinStreet, Inc. (Nasdaq: QNST), a leader in performance marketplaces and technologies for the financial services and home services industries, today announced financial results for the fiscal fourth quarter and full year ended June 30, 2021.

 

For the fourth quarter, the Company reported revenue of $151.2 million. Revenue excluding divested businesses grew 47% year-over-year.

 

GAAP net income for the fourth quarter was $3.8 million, or $0.07 per diluted share. Adjusted net income was $9.6 million, or $0.17 per diluted share.

 

Adjusted EBITDA for the fourth quarter grew 71% year-over-year to $14.3 million.

 

For fiscal year 2021, the Company reported revenue of $578.5 million. Revenue excluding divested businesses grew 36% year-over-year.

 

GAAP net income for fiscal year 2021 was $24.0 million, or $0.43 per diluted share. Adjusted net income was $36.4 million, or $0.66 per diluted share.

 

Adjusted EBITDA for fiscal year 2021 grew 44% year-over-year to $52.3 million.

 

For the fiscal year, the Company generated $50.6 million in operating cash flow and closed the year with $110.3 million in cash and equivalents.

 

“Revenue growth again accelerated in fiscal Q4 due to continued strong results in Insurance and Home Services, and a return to growth in credit-driven client verticals. We also continued to make excellent progress with growth initiatives,” commented Doug Valenti, QuinStreet CEO.

“We expect the strong business momentum and performance to continue in fiscal Q1 and fiscal year 2022, with continued double-digit organic revenue growth. As a reminder, we lapped the Modernize acquisition on July 1. Revenue in the September quarter, our fiscal Q1, is expected to be between $150 and $155 million, seasonally consistent with last quarter’s outperformance and representing 20% year-over-year growth excluding divested businesses at the midpoint of the range. We expect fiscal Q1 adjusted EBITDA to be between $13.0 and $13.5 million. Revenue for fiscal year 2022 is expected to be between $635 and $665 million, representing 15% year-over-year growth excluding divested businesses at the midpoint of the range. We expect fiscal year 2022 adjusted EBITDA to be between $63.5 and $66.5 million, representing growth of about 25% at the midpoint of the range and another year of margin expansion,” concluded Valenti.

Conference Call Today at 2:00 p.m. PT

The Company will host a conference call and corresponding live webcast at 2:00 p.m. PT. To access the conference call dial +1 800-367-2403 (domestic) or +1 334-777-6978 (international callers) using passcode #6068023. A replay of the conference call will be available beginning approximately two hours after the completion of the call by dialing  +1 888-203-1112 (domestic) or +1 719-457-0820 (international callers) and using passcode #6068023. The webcast of the conference call will be available live and via replay on the investor relations section of the Company's website at http://investor.quinstreet.com. 

About QuinStreet

QuinStreet, Inc. (Nasdaq: QNST) is a leader in performance marketplaces and technologies for the financial services and home services industries. QuinStreet is a pioneer in delivering online marketplace solutions to match searchers with brands in digital media, and is committed to providing consumers with the information and tools they need to research, find and select the products and brands that meet their needs.  

 

 


 

 

Non-GAAP Financial Measures and Definitions of Client Verticals

This release and the accompanying tables include a discussion of adjusted EBITDA, adjusted net income, adjusted diluted net income per share and free cash flow and normalized free cash flow, all of which are non-GAAP financial measures that are provided as a complement to results provided in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The term "adjusted EBITDA" refers to a financial measure that we define as net income less provision for income taxes, depreciation expense, amortization expense, stock-based compensation expense, interest and other expense, net, acquisition and divestiture costs, gain on divestitures of businesses, net, strategic review costs, contingent consideration adjustment, litigation settlement expense, tax settlement expense, and restructuring costs. The term "adjusted net income" refers to a financial measure that we define as net income adjusted for amortization expense, stock-based compensation expense, acquisition and divestiture costs, gain on divestitures of businesses, net, strategic review costs, contingent consideration adjustment, litigation settlement expense, tax settlement expense, and restructuring costs, net of estimated taxes. The term "adjusted diluted net income per share" refers to a financial measure that we define as adjusted net income divided by weighted average diluted shares outstanding. The term “free cash flow” refers to a financial measure that we define as net cash provided by operating activities, less capital expenditures and internal software development costs. The term “normalized free cash flow” refers to free cash flow less changes in operating assets and liabilities. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. In addition, our definition of adjusted EBITDA, adjusted net income, adjusted diluted net income per share and free cash flow and normalized free cash flow may not be comparable to the definitions as reported by other companies.

 

We believe adjusted EBITDA, adjusted net income and adjusted diluted net income per share are relevant and useful information because they provide us and investors with additional measurements to analyze the Company's operating performance.

 

Adjusted EBITDA is useful to us and investors because (i) we seek to manage our business to a level of adjusted EBITDA as a percentage of net revenue, (ii) it is used internally by us for planning purposes, including preparation of internal budgets; to allocate resources; to evaluate the effectiveness of operational strategies and capital expenditures as well as the capacity to service debt, (iii) it is a key basis upon which we assess our operating performance, (iv) it is one of the primary metrics investors use in evaluating Internet marketing companies, (v) it is a factor in determining compensation, (vi) it is an element of certain financial covenants under our historical borrowing arrangements, and (vii) it is a factor that assists investors in the analysis of ongoing operating trends. In addition, we believe adjusted EBITDA and similar measures are widely used by investors, securities analysts, ratings agencies and other interested parties in our industry as a measure of financial performance, debt-service capabilities and as a metric for analyzing company valuations.

We use adjusted EBITDA as a key performance measure because we believe it facilitates operating performance comparisons from period to period by excluding potential differences caused by variations in capital structures (affecting interest expense), tax positions (such as the impact of changes in effective tax rates or fluctuations in permanent differences or discrete quarterly items), non-recurring charges, certain other items that we do not believe are indicative of core operating activities (such as litigation settlement expense, tax settlement expense, acquisition and divestiture costs, gain or loss on divestitures of businesses, contingent consideration adjustment, strategic review costs, restructuring costs and other income and expense) and the non-cash impact of depreciation expense, amortization expense and stock-based compensation expense.

 

With respect to our adjusted EBITDA guidance, the Company is not able to provide a quantitative reconciliation without unreasonable efforts to the most directly comparable GAAP financial measure due to the high variability, complexity and low visibility with respect to certain items such as taxes, and income and expense from changes in fair value of contingent consideration from acquisitions. We expect the variability of these items to have a potentially unpredictable and potentially significant impact on future GAAP financial results, and, as such, we also believe that any reconciliations provided would imply a degree of precision that would be confusing or misleading to investors.

 

Adjusted net income and adjusted diluted net income per share are useful to us and investors because they present an additional measurement of our financial performance, taking into account depreciation, which we believe is an ongoing cost of doing business, but excluding the impact of certain non-cash expenses (stock-based compensation, amortization of intangible assets, and contingent consideration adjustment), non-recurring charges and certain other items that we do not believe are indicative of core operating activities. We believe that analysts and investors use adjusted net income and adjusted diluted net income per share as supplemental measures to evaluate the overall operating performance of companies in our industry.

 

Free cash flow is useful to investors and us because it represents the cash that our business generates from operations, before taking into account cash movements that are non-operational, and is a metric commonly used in our industry to understand the underlying cash generating capacity of a company’s financial model. Normalized free cash flow is useful as it removes the fluctuations in operating assets and liabilities that occur in any given quarter due to the timing of payments and cash receipts and therefore helps investors understand the underlying cash flow of the business as a quarterly metric and the cash flow generation potential of the

 


 

business model. We believe that analysts and investors use free cash flow multiples as a metric for analyzing company valuations in our industry.

 

We intend to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. A reconciliation of these non-GAAP measures to GAAP is provided in the accompanying tables.

 

FY2020 results in our Education Client Vertical include revenue from US, (historically) Brazil, and India. Revenue in our Financial Services Client Vertical includes Auto Insurance (auto, home, motorcycle, and small business), Life Insurance, Health Insurance, Personal Loans, Credit Cards, Banking, and (historically) Mortgage. Revenue in our Other Client Vertical includes Home Services and (historically) B2B. In fiscal Q3 2020, we divested our B2B client vertical and Brazil operations. In fiscal Q4 2020, we divested our Mortgage business. In fiscal Q1 2021, we divested our Education business.

Legal Notice Regarding Forward Looking Statements

This press release and its attachments contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 that involve risks and uncertainties. Words such as "estimate", "will”, "believe", “expect”, "intend", “outlook”, "potential", “promises” and similar expressions are intended to identify forward-looking statements. These forward-looking statements include the statements in quotations from management in this press release, as well as any statements regarding the Company's anticipated financial results, growth and strategic and operational plans. The Company's actual results may differ materially from those anticipated in these forward-looking statements. Factors that may contribute to such differences include, but are not limited to: the Company’s ability to maintain and increase client marketing spend; the Company's ability, whether within or outside the Company’s control, to maintain and increase the number of visitors to its websites and to convert those visitors and those to its third-party publishers' websites into client prospects in a cost-effective manner; the Company's exposure to data privacy and security risks; the impact from risks and uncertainties relating to the COVID-19 pandemic and its aftermath; the impact of changes in industry standards and government regulation including, but not limited to investigation or enforcement activities of the Federal Trade Commission and other regulatory agencies; the impact of changes in our business, our industry, and the current economic and regulatory climate on the Company’s quarterly and annual results of operations; the Company's ability to compete effectively against others in the online marketing and media industry both for client budget and access to third-party media; the Company’s ability to protect our intellectual property rights; and the impact from risks relating to counterparties on the Company's business. More information about potential factors that could affect the Company's business and financial results are contained in the Company's annual report on Form 10-K and quarterly reports on Form 10-Q as filed with the Securities and Exchange Commission ("SEC"). Additional information will also be set forth in the Company's annual report on Form 10-K for the fiscal year ended June 30, 2021, which will be filed with the SEC. The Company does not intend and undertakes no duty to release publicly any updates or revisions to any forward-looking statements contained herein.

 

Investor Contact:

Hayden Blair

(650) 578-7824

 


 

hblair@quinstreet.com

QUINSTREET, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

110,318

 

 

$

107,509

 

Accounts receivable, net

 

 

87,928

 

 

 

64,472

 

Prepaid expenses and other assets

 

 

7,932

 

 

 

13,591

 

Total current assets

 

 

206,178

 

 

 

185,572

 

Property and equipment, net

 

 

6,849

 

 

 

5,657

 

Operating lease right-of-use assets

 

 

10,983

 

 

 

9,118

 

Goodwill

 

 

117,833

 

 

 

80,677

 

Other intangible assets, net

 

 

59,177

 

 

 

28,174

 

Deferred tax assets, noncurrent

 

 

43,737

 

 

 

48,673

 

Other assets, noncurrent

 

 

5,160

 

 

 

536

 

Total assets

 

$

449,917

 

 

$

358,407

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

45,231

 

 

$

36,759

 

Accrued liabilities

 

 

57,650

 

 

 

42,271

 

Deferred revenue

 

 

33

 

 

 

73

 

Other liabilities

 

 

12,697

 

 

 

6,734

 

Total current liabilities

 

 

115,611

 

 

 

85,837

 

Operating lease liabilities, noncurrent

 

 

8,545

 

 

 

8,692

 

Other liabilities, noncurrent

 

 

30,211

 

 

 

7,934

 

Total liabilities

 

 

154,367

 

 

 

102,463

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Common stock

 

 

54

 

 

 

52

 

Additional paid-in capital

 

 

320,315

 

 

 

304,650

 

Accumulated other comprehensive loss

 

 

(255

)

 

 

(237

)

Accumulated deficit

 

 

(24,564

)

 

 

(48,521

)

Total stockholders' equity

 

 

295,550

 

 

 

255,944

 

Total liabilities and stockholders' equity

 

$

449,917

 

 

$

358,407

 

 


 

 

QUINSTREET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended

 

 

Fiscal Year Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net revenue

 

$

151,198

 

 

$

116,961

 

 

$

578,487

 

 

$

490,339

 

Cost of revenue (1)

 

 

132,622

 

 

 

105,147

 

 

 

507,956

 

 

 

437,864

 

Gross profit

 

 

18,576

 

 

 

11,814

 

 

 

70,531

 

 

 

52,475

 

Operating expenses: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product development

 

 

4,568

 

 

 

4,001

 

 

 

19,344

 

 

 

14,206

 

Sales and marketing

 

 

2,688

 

 

 

1,805

 

 

 

10,991

 

 

 

8,876

 

General and administrative

 

 

6,239

 

 

 

6,789

 

 

 

26,170

 

 

 

23,188

 

Operating income (loss)

 

 

5,081

 

 

 

(781

)

 

 

14,026

 

 

 

6,205

 

Interest income

 

 

 

 

 

61

 

 

 

39

 

 

 

230

 

Interest expense

 

 

(349

)

 

 

(130

)

 

 

(1,296

)

 

 

(696

)

Other (expense) income , net

 

 

(37

)

 

 

2,722

 

 

 

16,659

 

 

 

12,947

 

Income before income taxes

 

 

4,695

 

 

 

1,872

 

 

 

29,428

 

 

 

18,686

 

Provision for income taxes

 

 

(922

)

 

 

(370

)

 

 

(5,471

)

 

 

(584

)

Net income

 

$

3,773

 

 

$

1,502

 

 

$

23,957

 

 

$

18,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.07

 

 

$

0.03

 

 

$

0.45

 

 

$

0.35

 

Diluted

 

$

0.07

 

 

$

0.03

 

 

$

0.43

 

 

$

0.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in computing net income per share:

 

Basic

 

 

53,702

 

 

 

52,059

 

 

 

53,166

 

 

 

51,529

 

Diluted

 

 

55,473

 

 

 

53,301

 

 

 

55,129

 

 

 

53,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Cost of revenue and operating expenses include stock-based compensation expense as follows:

 

Cost of revenue

 

$

1,991

 

 

$

2,754

 

 

$

8,997

 

 

$

8,569

 

Product development

 

 

571

 

 

 

632

 

 

 

2,339

 

 

 

1,819

 

Sales and marketing

 

 

563

 

 

 

570

 

 

 

2,459

 

 

 

1,701

 

General and administrative

 

 

1,317

 

 

 

1,544

 

 

 

5,838

 

 

 

4,628

 

 


 

 

QUINSTREET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

Fiscal Year Ended

 

 

June 30,

 

 

June 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

3,773

 

 

$

1,502

 

 

$

23,957

 

 

$

18,102

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

4,191

 

 

 

2,959

 

 

 

16,201

 

 

 

11,476

 

Provision for (benefit from) sales returns and doubtful accounts receivable

 

12

 

 

 

446

 

 

 

(341

)

 

 

625

 

Stock-based compensation

 

4,442

 

 

 

5,500

 

 

 

19,633

 

 

 

16,717

 

Non-cash lease expense

 

(238

)

 

 

(204

)

 

 

(816

)

 

 

259

 

Deferred income taxes

 

744

 

 

 

288

 

 

 

5,007

 

 

 

3,546

 

Gain on divestitures of businesses, net

 

 

 

 

(2,759

)

 

 

(16,615

)

 

 

(13,578

)

Other adjustments, net

 

61

 

 

 

(130

)

 

 

742

 

 

 

315

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(5,608

)

 

 

7,720

 

 

 

(20,063

)

 

 

11,354

 

Prepaid expenses and other current assets

 

607

 

 

 

(4,425

)

 

 

5,954

 

 

 

(8,136

)

Other assets, noncurrent

 

91

 

 

 

4,547

 

 

 

(173

)

 

 

5,508

 

Accounts payable

 

5,544

 

 

 

(3,189

)

 

 

6,558

 

 

 

103

 

Accrued liabilities

 

847

 

 

 

743

 

 

 

10,611

 

 

 

1,173

 

Deferred revenue

 

(54

)

 

 

(27

)

 

 

(40

)

 

 

178

 

Other liabilities, noncurrent

 

 

 

 

1

 

 

 

 

 

 

(34

)

Net cash provided by operating activities

 

14,412

 

 

 

12,972

 

 

 

50,615

 

 

 

47,608

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(602

)

 

 

(641

)

 

 

(1,969

)

 

 

(1,962

)

Business acquisitions, net of cash acquired

 

 

 

 

 

 

 

(49,304

)

 

 

(2,000

)

Internal software development costs

 

(793

)

 

 

(616

)

 

 

(3,131

)

 

 

(2,291

)

Proceeds from divestitures of businesses, net of cash divested

 

 

 

 

3,991

 

 

 

21,947

 

 

 

15,096

 

Purchases of equity investment

 

 

 

 

 

 

 

(4,000

)

 

 

 

Other investing activities

 

 

 

 

 

 

 

 

 

 

25

 

Net cash (used in) provided by investing activities

 

(1,395

)

 

 

2,734

 

 

 

(36,457

)

 

 

8,868

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of common stock options

 

204

 

 

 

262

 

 

 

4,357

 

 

 

4,092

 

Payment of withholding taxes related to release of restricted stock, net of share settlement

 

(1,462

)

 

 

(963

)

 

 

(7,980

)

 

 

(6,376

)

Post-closing payments and contingent consideration related to acquisitions

 

(4,669

)

 

 

(4,644

)

 

 

(7,689

)

 

 

(9,348

)

Net cash used in financing activities

 

(5,927

)

 

 

(5,345

)

 

 

(11,312

)

 

 

(11,632

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

26

 

 

 

9

 

 

 

(36

)

 

 

143

 

Net increase  in cash, cash equivalents and restricted cash

 

7,116

 

 

 

10,370

 

 

 

2,810

 

 

 

44,987

 

Cash, cash equivalents and restricted cash at beginning of period

 

103,217

 

 

 

97,153

 

 

 

107,523

 

 

 

62,536

 

Cash, cash equivalents and restricted cash at end of period

$

110,333

 

 

$

107,523

 

 

$

110,333

 

 

$

107,523

 

Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

110,318

 

 

$

107,509

 

 

$

110,318

 

 

$

107,509

 

Restricted cash included in other assets, noncurrent

 

15

 

 

 

14

 

 

 

15

 

 

 

14

 

Total cash, cash equivalents and restricted cash

$

110,333

 

 

$

107,523

 

 

$

110,333

 

 

$

107,523

 

 


 

 

QUINSTREET, INC.

RECONCILIATION OF NET INCOME TO

ADJUSTED NET INCOME

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended

 

 

Fiscal Year Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income

 

$

3,773

 

 

$

1,502

 

 

$

23,957

 

 

$

18,102

 

Amortization of intangible assets

 

 

3,024

 

 

 

2,011

 

 

 

11,870

 

 

 

7,810

 

Stock-based compensation

 

 

4,442

 

 

 

5,500

 

 

 

19,633

 

 

 

16,717

 

Acquisition and divestiture costs

 

 

45

 

 

 

634

 

 

 

811

 

 

 

985

 

Gain on divestitures of businesses, net

 

 

 

 

 

(2,759

)

 

 

(16,615

)

 

 

(13,578

)

Strategic review costs

 

 

 

 

 

68

 

 

 

 

 

 

330

 

Litigation settlement expense

 

 

231

 

 

 

15

 

 

 

231

 

 

 

95

 

Tax settlement expense

 

 

310

 

 

 

 

 

 

310

 

 

 

 

Restructuring costs

 

 

43

 

 

 

3

 

 

 

1,076

 

 

 

421

 

Tax impact after non-GAAP items

 

 

(2,251

)

 

 

387

 

 

 

(4,828

)

 

 

(3,985

)

Adjusted net income

 

$

9,617

 

 

$

7,361

 

 

$

36,445

 

 

$

26,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted diluted net income per share

 

$

0.17

 

 

$

0.14

 

 

$

0.66

 

 

$

0.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in computing

     adjusted diluted net income per share

 

 

55,473

 

 

 

53,301

 

 

 

55,129

 

 

 

53,387

 

 


 

 

QUINSTREET, INC.

RECONCILIATION OF NET INCOME TO

ADJUSTED EBITDA

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

 

 

Fiscal Year Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income

 

$

3,773

 

 

$

1,502

 

 

$

23,957

 

 

$

18,102

 

Interest and other expense, net

 

 

386

 

 

 

106

 

 

 

1,213

 

 

 

1,097

 

Provision for income taxes

 

 

922

 

 

 

370

 

 

 

5,471

 

 

 

584

 

Depreciation and amortization

 

 

4,191

 

 

 

2,959

 

 

 

16,201

 

 

 

11,476

 

Stock-based compensation

 

 

4,442

 

 

 

5,500

 

 

 

19,633

 

 

 

16,717

 

Acquisition and divestiture costs

 

 

45

 

 

 

634

 

 

 

811

 

 

 

985

 

Gain on divestitures of businesses, net

 

 

 

 

 

(2,759

)

 

 

(16,615

)

 

 

(13,578

)

Strategic review costs

 

 

 

 

 

68

 

 

 

 

 

 

330

 

Litigation settlement expense

 

 

231

 

 

 

15

 

 

 

231

 

 

 

95

 

Tax settlement expense

 

 

310

 

 

 

 

 

 

310

 

 

 

 

Restructuring costs

 

 

43

 

 

 

3

 

 

 

1,076

 

 

 

421

 

Adjusted EBITDA

 

$

14,343

 

 

$

8,398

 

 

$

52,288

 

 

$

36,229

 

 


 

 

QUINSTREET, INC.

RECONCILIATION OF CASH PROVIDED BY

OPERATING ACTIVITIES TO FREE CASH FLOW

AND NORMALIZED FREE CASH FLOW

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

 

 

Fiscal Year Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net cash provided by operating activities

 

$

14,412

 

 

$

12,972

 

 

$

50,615

 

 

$

47,608

 

Capital expenditures

 

 

(602

)

 

 

(641

)

 

 

(1,969

)

 

 

(1,962

)

Internal software development costs

 

 

(793

)

 

 

(616

)

 

 

(3,131

)

 

 

(2,291

)

Free cash flow

 

$

13,017

 

 

$

11,715

 

 

$

45,515

 

 

$

43,355

 

Changes in operating assets and liabilities

 

 

(1,427

)

 

 

(5,370

)

 

 

(2,847

)

 

 

(10,146

)

Normalized free cash flow

 

$

11,590

 

 

$

6,345

 

 

$

42,668

 

 

$

33,209

 

 

 

 

 


 

 

QUINSTREET, INC.

DISAGGREGATION OF REVENUE

(In thousands)

(Unaudited)

 

In the first quarter of fiscal year 2021, the Company completed the acquisition of Modernize, Inc. to increase the scale and capabilities in the home services client vertical. In addition, in fiscal year 2020 and in the first quarter of fiscal year 2021, the Company completed the divestitures of its education client vertical, business-to-business technology client vertical, its mortgage business, as well as its wholly owned subsidiaries, QuinStreet Brasil Online Marketing e Midia Ltda, and VEMM, LLC along with its interests in Euro-Demand Do Brasil Serviços de Geração de Leads Ltda to narrow its focus to the best performing businesses and market opportunities.

As a result of these activities, in the second quarter of fiscal year 2021, the Company updated its reporting structure which resulted in two client verticals: financial services and home services, which was applied on a retrospective basis. All remaining businesses that are not significant enough for separate reporting are included in other revenue. The following table presents the Company’s net revenue disaggregated by vertical:

 

 

 

Three Months Ended

 

 

Fiscal Year Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Services

 

$

112,168

 

 

$

88,486

 

 

$

426,819

 

 

$

366,289

 

Home Services

 

 

36,937

 

 

 

14,361

 

 

 

134,538

 

 

 

49,931

 

Other Revenue

 

 

2,093

 

 

 

 

 

 

5,543

 

 

 

 

Divested Businesses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

 

 

 

 

13,887

 

 

 

11,587

 

 

 

61,214

 

Business-to-Business Technology

 

 

 

 

 

64

 

 

 

 

 

 

9,060

 

Mortgage Business

 

 

 

 

 

163

 

 

 

 

 

 

3,234

 

Brazil Businesses

 

 

 

 

 

 

 

 

 

 

 

611

 

Total net revenue

 

$

151,198

 

 

$

116,961

 

 

$

578,487

 

 

$

490,339